Market and investmentAnalysis

Fixed price or day-ahead market? A biogas plant in the second half of 2022

H2 2022: day-ahead market (RDN) PLN 903.4/MWh against FIT PLN 745.8/MWh. The price peak, the levy to the Fund that did not affect biogas, and what to do with a positive balance.

Published Updated 8 min readFeedstockData Editorial Team

Other language versions: polski.

Linie wysokiego napięcia i stacja elektroenergetyczna o wschodzie słońca, w oddali biogazownia we mgle.
Illustration: FeedstockData (AI, Google Gemini)

Yes, in the second half of 2022 the market was better than the fixed price, and by a clear margin. The average RDN price was PLN 903.4/MWh and the FIT for a new declaration was PLN 745.8/MWh, so the market exceeded it by PLN 157.6/MWh with continuous operation. 2× operation gives PLN 1088.2/MWh (146% of FIT), and 3× operation PLN 1177.9/MWh (158% of FIT). In August the monthly average reached PLN 1269.8/MWh. As in the previous half-year, a double-membrane roof is not needed to beat the FIT, but here the advantage is the largest in the series so far.

A reminder of the mechanism

The support rules (Articles 70a–70f of the Act on Renewable Energy Sources (ustawa o OZE)), the scenarios and the model assumptions are described in the first analysis in the series. You will find the results for the previous half-year in the previous analysis in the series (H1 2022).

Reference prices and extraordinary measures

The regulation of 31 October 2022 (Dz.U. 2022, item 2247, in force from 5 November 2022) raised the reference price for agricultural biogas up to 500 kW to PLN 785/MWh, and for the 500 kW–1 MW band to PLN 715/MWh; we discussed it in the analysis RES reference prices 2022. For a new declaration this gives a FIT of PLN 745.8/MWh and a FIP of PLN 643.5/MWh; for "other" biogas the FIT is PLN 541.5/MWh. An installation from 2019 has a FIT of PLN 686.5/MWh after indexation. The regulation came into force only on 5 November, but for the whole half-year the model applies these prices as a simplification: from July to the beginning of November 2022 there was no new regulation, and in H1 the model used the 2021 values (FIT PLN 617.5/MWh). The June consolidated text of the Act states that the support period ends no later than 30 June 2047.

At the same time, the Act on extraordinary measures of 27 October 2022 (Dz.U. 2022, item 2243) introduced a levy to the Fund on generators' excess revenues, applied for the period from 1 December 2022 to 31 December 2023. What matters for biogas plants is that Article 21(1)(10) exempts biogas and agricultural biogas from the levy, and Article 22(1) exempts units with a capacity of up to 1 MW. A 0.5 MW installation was therefore not subject to the levy to the Fund.

Figures for the half-year

Quantity (PLN/MWh unless stated otherwise) Value
Average RDN price in the half-year 903.4
RDN, 2× operation (12 most expensive hours of the day) 1088.2
RDN, 3× operation (8 most expensive hours of the day) 1177.9
FIT, new declaration (price for the class below 500 kW) 745.8
FIT, installation from 2019 after indexation 686.5
FIP, continuous operation (price for the 500 kW – 1 MW class) 903.4
FIP + 2× operation / FIP + 3× operation 1088.2 / 1177.9
RDN + energy store 0.5 MW / 1 MWh 953.8
Hours with an RDN price below zero 0 out of 4,417
Biogas storage for 2× / 3× (average, m³) 2,769 / 3,829

The price of an "installation from 2019" is 95% of the 2019 reference price (PLN 617.5/MWh) after cumulative indexation by the annual average CPI for 2019–2021 (Article 70e(3); GUS: 102.3; 103.4; 105.1).

Fixed FIT price versus RDN prices, H2 2022
Fixed FIT price versus RDN prices, H2 2022Monthly day-ahead market energy prices in H2 2022 against the fixed FIT price. — 4 serii, 6 punktów, jednostka PLN/MWh.05001,0001,5002,000JulAugSepOctNovDecPLN/MWhFixed FIT price (2022 installation) · Jul: 746 PLN/MWhFixed FIT price (2022 installation) · Aug: 746 PLN/MWhFixed FIT price (2022 installation) · Sep: 746 PLN/MWhFixed FIT price (2022 installation) · Oct: 746 PLN/MWhFixed FIT price (2022 installation) · Nov: 746 PLN/MWhFixed FIT price (2022 installation) · Dec: 746 PLN/MWhRDN — monthly average · Jul: 1,050 PLN/MWhRDN — monthly average · Aug: 1,270 PLN/MWhRDN — monthly average · Sep: 833 PLN/MWhRDN — monthly average · Oct: 646 PLN/MWhRDN — monthly average · Nov: 802 PLN/MWhRDN — monthly average · Dec: 814 PLN/MWhRDN — captured price, 2× operation (12 h) · Jul: 1,360 PLN/MWhRDN — captured price, 2× operation (12 h) · Aug: 1,606 PLN/MWhRDN — captured price, 2× operation (12 h) · Sep: 998 PLN/MWhRDN — captured price, 2× operation (12 h) · Oct: 746 PLN/MWhRDN — captured price, 2× operation (12 h) · Nov: 899 PLN/MWhRDN — captured price, 2× operation (12 h) · Dec: 911 PLN/MWhRDN — captured price, 3× operation (8 h) · Jul: 1,539 PLN/MWhRDN — captured price, 3× operation (8 h) · Aug: 1,789 PLN/MWhRDN — captured price, 3× operation (8 h) · Sep: 1,086 PLN/MWhRDN — captured price, 3× operation (8 h) · Oct: 788 PLN/MWhRDN — captured price, 3× operation (8 h) · Nov: 925 PLN/MWhRDN — captured price, 3× operation (8 h) · Dec: 930 PLN/MWh
  • Fixed FIT price (2022 installation)
  • RDN — monthly average
  • RDN — captured price, 2× operation (12 h)
  • RDN — captured price, 3× operation (8 h)
Source: Substraty.pl calculations based on Polish day-ahead prices (energy-charts.info, Bundesnetzagentur | SMARD.de, CC BY 4.0) and NBP exchange rates. Deterministic model of 0.5 MWel, 8000 h/year; the assumptions are described in the text of the post.

The monthly average falls from PLN 1269.8/MWh in August to PLN 645.6/MWh in October. Even the lowest month of the half-year exceeds the FIP price of PLN 643.5/MWh.

Average hourly profile of the RDN price, H2 2022
Average hourly profile of the RDN price, H2 2022Average RDN price in individual hours of the day in H2 2022. — 2 serii, 24 punktów, jednostka PLN/MWh.05001,0001,500024681012141618202223PLN/MWhhour of the dayRDN — average for the hour · 0: 814 PLN/MWhRDN — average for the hour · 1: 754 PLN/MWhRDN — average for the hour · 2: 731 PLN/MWhRDN — average for the hour · 3: 724 PLN/MWhRDN — average for the hour · 4: 731 PLN/MWhRDN — average for the hour · 5: 755 PLN/MWhRDN — average for the hour · 6: 909 PLN/MWhRDN — average for the hour · 7: 939 PLN/MWhRDN — average for the hour · 8: 989 PLN/MWhRDN — average for the hour · 9: 902 PLN/MWhRDN — average for the hour · 10: 801 PLN/MWhRDN — average for the hour · 11: 781 PLN/MWhRDN — average for the hour · 12: 769 PLN/MWhRDN — average for the hour · 13: 765 PLN/MWhRDN — average for the hour · 14: 774 PLN/MWhRDN — average for the hour · 15: 823 PLN/MWhRDN — average for the hour · 16: 905 PLN/MWhRDN — average for the hour · 17: 1,010 PLN/MWhRDN — average for the hour · 18: 1,160 PLN/MWhRDN — average for the hour · 19: 1,312 PLN/MWhRDN — average for the hour · 20: 1,318 PLN/MWhRDN — average for the hour · 21: 1,142 PLN/MWhRDN — average for the hour · 22: 1,055 PLN/MWhRDN — average for the hour · 23: 815 PLN/MWhFixed FIT price · 0: 746 PLN/MWhFixed FIT price · 1: 746 PLN/MWhFixed FIT price · 2: 746 PLN/MWhFixed FIT price · 3: 746 PLN/MWhFixed FIT price · 4: 746 PLN/MWhFixed FIT price · 5: 746 PLN/MWhFixed FIT price · 6: 746 PLN/MWhFixed FIT price · 7: 746 PLN/MWhFixed FIT price · 8: 746 PLN/MWhFixed FIT price · 9: 746 PLN/MWhFixed FIT price · 10: 746 PLN/MWhFixed FIT price · 11: 746 PLN/MWhFixed FIT price · 12: 746 PLN/MWhFixed FIT price · 13: 746 PLN/MWhFixed FIT price · 14: 746 PLN/MWhFixed FIT price · 15: 746 PLN/MWhFixed FIT price · 16: 746 PLN/MWhFixed FIT price · 17: 746 PLN/MWhFixed FIT price · 18: 746 PLN/MWhFixed FIT price · 19: 746 PLN/MWhFixed FIT price · 20: 746 PLN/MWhFixed FIT price · 21: 746 PLN/MWhFixed FIT price · 22: 746 PLN/MWhFixed FIT price · 23: 746 PLN/MWh
  • RDN — average for the hour
  • Fixed FIT price
Source: Substraty.pl calculations based on Polish day-ahead prices (energy-charts.info, Bundesnetzagentur | SMARD.de, CC BY 4.0) and NBP exchange rates. Deterministic model of 0.5 MWel, 8000 h/year; the assumptions are described in the text of the post.

The hourly average ranges from PLN 724.5/MWh at 3:00 to PLN 1318.3/MWh at 20:00. The evening peak means that 2× and 3× operation add PLN 184.8 and PLN 274.5/MWh respectively relative to continuous operation; this is the largest premium in the series so far.

Revenue from energy sales by scenario, H2 2022
Revenue from energy sales by scenario, H2 2022Revenue in PLN per MWh for seven energy sales scenarios in H2 2022. — 1 serii, 7 punktów, jednostka PLN/MWh.02505007501,0001,250FIT (<500 kW)FIP, continuous operationRDN continuousRDN 2×RDN 3×RDN + storeFIP + 2×PLN/MWhRevenue (PLN/MWh) · FIT (<500 kW): 746 PLN/MWhRevenue (PLN/MWh) · FIP, continuous operation: 903 PLN/MWhRevenue (PLN/MWh) · RDN continuous: 903 PLN/MWhRevenue (PLN/MWh) · RDN 2×: 1,088 PLN/MWhRevenue (PLN/MWh) · RDN 3×: 1,178 PLN/MWhRevenue (PLN/MWh) · RDN + store: 954 PLN/MWhRevenue (PLN/MWh) · FIP + 2×: 1,088 PLN/MWh
  • Revenue (PLN/MWh)
Source: Substraty.pl calculations based on Polish day-ahead prices (energy-charts.info, Bundesnetzagentur | SMARD.de, CC BY 4.0) and NBP exchange rates. Deterministic model of 0.5 MWel, 8000 h/year; the assumptions are described in the text of the post.

FIP, the positive balance and the simplification trap

Under FIP the result of PLN 903.4/MWh with continuous operation equals the average RDN price, because the premium is zero: the monthly average RDN exceeded PLN 643.5/MWh in every month. This does not mean that the generator "profited from the crisis without consequences". A positive balance does not lapse: under Article 93(11) it is offset against a future negative balance, and under paragraph 12 whatever is not settled by the end of the support period returns to the renewable energy settlement operator. If prices fall below the fixed price, the premiums will be reduced by the 2022 balance. For a generator under FIT this problem does not exist, but it also receives no share of the market upswing.

Is a double-membrane roof enough

In the model, "2×" operation means that a genset with its capacity increased to about 1.0 MW runs only in the 12 most expensive hours of the day, and "3×" that a genset of about 1.5 MW runs in the 8 most expensive hours; the same daily energy (about 10.96 MWh) is therefore produced in a shorter time, at higher power. Biogas from fermentation flows around the clock (in the model about 216 Nm³/h, resulting from the 0.5 MWel capacity, 40% electrical efficiency and 53% methane content), so the rest of the day is storage in the double-membrane roof. The gas balance for this half-year gives an average of 2,769 m³ of capacity for 2× (95th percentile: 3,629 m³) and 3,829 m³ for 3× (4,839 m³). A single double-membrane roof with a diameter of 26 m has, according to DLG, a gas capacity of about 2500 m³ (we adopt this as an assumption for Polish installations too): in this half-year it accommodates the 2× demand on 45% of days, and the 3× demand on 2% of days. Two roofs, that is 5000 m³, cover all days of the half-year in the model in both variants (the maximum demand did not exceed 5000 m³).

How much can be spent on flexibility

The premium for operating in expensive hours is, in this half-year, PLN 184.8/MWh for 2× and PLN 274.5/MWh for 3× relative to continuous operation. After annualisation (×2, an assumption) this gives an annual surplus of PLN 746 thousand for 2× and PLN 1,107 thousand for 3×; divided by the instalment factor (12-year depreciation, cost of capital of 10% or 6%), this gives a budget for an additional genset and gas storage of PLN 5,080–6,251 thousand for 2× and PLN 7,544–9,282 thousand for 3× (the lower value at a 10% cost of capital, the higher at 6%). The cost ranges are assumptions, not quotations: €500–800/kW of additional capacity plus €20–70/m³ of missing storage, at an exchange rate of PLN 4.3/€, which gives PLN 1,098–1,801 thousand for 2× and PLN 2,264–3,840 thousand for 3×. Conclusion from the calculation: both variants (2× and 3×) pay back across the whole assumed cost range. The same benefit from the price profile occurs under FIP and in pure RDN, because it comes from the market and not from support; FIT does not provide it, because it pays the same for every hour.

How much can be spent to break even, H2 2022
How much can be spent to break even, H2 2022Maximum one-off expenditure that pays back from the revenue surplus in H2 2022. — 2 serii, 3 punktów, jednostka PLN thousand.02,0004,0006,0008,00010,000Flexibility 2× (RDN)Flexibility 3× (RDN)Store 0.5 MW/1 MWhPLN thousandCost of capital 10% · Flexibility 2× (RDN): 5,080 PLN thousandCost of capital 10% · Flexibility 3× (RDN): 7,544 PLN thousandCost of capital 10% · Store 0.5 MW/1 MWh: 1,119 PLN thousandCost of capital 6% · Flexibility 2× (RDN): 6,251 PLN thousandCost of capital 6% · Flexibility 3× (RDN): 9,282 PLN thousandCost of capital 6% · Store 0.5 MW/1 MWh: 1,368 PLN thousand
  • Cost of capital 10%
  • Cost of capital 6%
Source: Substraty.pl calculations based on Polish day-ahead prices (energy-charts.info, Bundesnetzagentur | SMARD.de, CC BY 4.0) and NBP exchange rates. Deterministic model of 0.5 MWel, 8000 h/year; the assumptions are described in the text of the post. Half-year surplus annualised ×2 (assumption).

A third option: an energy store

A 0.5 MW / 1 MWh store, one cycle per day, 85% efficiency, adds PLN 50.4/MWh to continuous operation (revenue of PLN 953.8/MWh). The average of the daily differences between the average price of the two most expensive and the two cheapest hours of the day is PLN 759.7/MWh. The annual surplus is PLN 204 thousand; with 15-year depreciation, servicing at 2.5% of capital expenditure per year and average capacity degradation of 2% per year (assumptions), this allows spending PLN 1,119–1,368 thousand on the store, that is PLN 1,119–1,368 per kWh of capacity. The assumed system cost range is PLN 1,500–2,500/kWh, and an additional grid connection PLN 50–400 thousand; these are assumptions, because there are no firm Polish prices for a project of this scale. After deducting the connection (PLN 50–400 thousand) from the budget at a 6% cost of capital, the permissible system cost is PLN 968 to 1,318/kWh; the store would not pay back under the assumed cost assumptions. The model ignores distribution charges for off-take, the capacity charge and the balancing market, so the result is rather optimistic.

Conclusions for this half-year

  • RDN (PLN 903.4/MWh) exceeded FIT (PLN 745.8/MWh), and 3× operation (PLN 1177.9/MWh) gave 158% of FIT.
  • The flexibility premium (PLN 184.8–274.5/MWh) covers the costs of additional capacity and gas storage within a year with a wide margin: the 2× variant pays back across the whole assumed cost range.
  • The positive FIP balance from 2022 will reduce later premiums, so the extraordinary result is partly a "loan" from future years.
  • The energy store adds PLN 50.4/MWh, the most in the series so far, and yet it would not pay back under the assumed cost assumptions.

Sources

  1. Ustawa o odnawialnych źródłach energii — tekst jednolity z 2022 r., Dz.U. 2022 poz. 1378
  2. Ustawa z 27 października 2022 r. o środkach nadzwyczajnych mających na celu ograniczenie wysokości cen energii elektrycznej oraz wsparciu niektórych odbiorców w 2023 roku — Dz.U. 2022 poz. 2243
  3. Rozporządzenie Ministra w sprawie ceny referencyjnej energii elektrycznej z OZE — z 31.10.2022, Dz.U. 2022 poz. 2247
  4. Energy-Charts — ceny day-ahead Polska (CC BY 4.0, Bundesnetzagentur | SMARD.de)

Questions and answers

In H2 2022, did FIP pay the generator?

In no month: the monthly average day-ahead market (RDN) price was higher than the fixed FIP price, so there was no top-up payment, and a positive balance arose that is settled against future top-ups.

This question in the FAQ

Was a 0.5 MW biogas plant subject to the Fund levy in 2022?

No. The Act on extraordinary measures (Journal of Laws (Dz.U.) 2022, item 2243) excludes biogas and agricultural biogas from the levy (Article 21(1)(10)) as well as units with a capacity of up to 1 MW (Article 22(1)).

This question in the FAQ